philip-edwards-west-harptree
WHPC 1
310-ProspectStyleRamblers-07-2022-2048x1333

2023-09 Finance Reports

Payments Schedules to Approve:

Payments to approve          
Inv Date To Details Net Vat Gross  
11/09/2023 Staff Staff expenses 23.49   23.49  
    SUBTOTAL       23.49

Payments to note

July 2023Regular payments   
Bank DateInv DateToDetailsNetVatGross 
30/06/2023UnityService Charge0.400.40 
21/07/2023SSEBus shelter & street lighting48.632.4351.06 
25/07/2023StaffStaff salaries, expenses460.63460.63 
25/07/202325/07/2023HMRCPAYE325.80325.80 
   SUBTOTAL   837.89
Aug-23Regular payments   
Bank DateInv DateToDetailsNetVatGross 
21/08/2023SSEBus shelter & street lighting46.102.3148.41 
25/08/2023StaffStaff salaries, expenses460.63460.63 
   SUBTOTAL   509.04
July-Aug 2023Payments approved Clerk/Chairman     
Bank DateInv DateToDetailsNetVatGross 
14/07/202318/07/2023BG Sports Int LtdGoal post fixings and net34.906.9841.88 
21/08/202303/08/2023Playsafety LtdPlayground inspection78.5015.7094.20 
21/08/202327/07/2023Soltech IT LtdWebsite hosting40.008.0048.00 
   SUBTOTAL   184.08

Transfers from Natwest to Unity Bank (Internal Transfers)

13/07/2023 DPC whpc unity current, Whpc , VIA MOBILE – PYMT , FP 13/07/23 £10
13/07/2023 DPC WHPC UNITY CURRENT, WHPC , VIA MOBILE – PYMT , FP 13/07/23 £490
13/07/2023 DPC WHPC UNITY CURRENT, WHPC , VIA MOBILE – PYMT , FP 13/07/23 £10,000

Petty Cash Float

Petty cash float is £100, no transactions to report since last meeting


Receipts to note

July-Aug 2023 Receipts            
Bank Date Inv Date To Details Net Vat Gross  
31/07/2023   Natwest Bank Interest 22.75   22.75  
31/08/2023   Natwest Bank Interest 19.25   19.25  
      SUBTOTAL       42.00

Spend against Budget


Bank Reconciliation Report

Reconciliation of balances 31st Aug 2023  
Balance per bank statements    
NatWest Current A/C 1,313.15  
NatWest Reserve A/C 16,188.40  
Unity Current A/C 1,068.46  
unity Reserve A/C 8,000.00  
SUBTOTAL bank statements   26,570.01
     
Less unpresented payments   0.00
Unbanked cash (cash float) 100.00 100.00
     
NET BALANCES   26,670.01
     
The net balances reconcile to the Cash Book (receipts and payments account) as follows:    
Opening Balance at 1 April 2023   26,155.14
Add: Receipts in the year   6,712.14
Less: Payments in the year    -6197.27
     
CLOSING BALANCE per Cash Book    26,670.01
  • Posted: 4th September 2023
  • Version: 1.1